AMENYS GROUP

WELCOME
ON BOARD.

An independent group developing specialized ventures across financial performance, education, media, publishing and creative industries.

Scroll ↓
Financial Performance

RUN YOUR
BUSINESS
ON NUMBERS.

AMENYS helps business leaders transform financial and operational data into clearer decisions around profitability, cash, performance and growth.

Management Control Understand what is driving performance.
Margins & Profitability See where value is created — and lost.
Cash Flow Improve visibility over liquidity and working capital.
Budgets & Forecasts Turn assumptions into forward-looking decisions.
Financial Reporting Decision-ready reporting for business leaders.
The AMENYS Approach

YOUR DATA.
BETTER DECISIONS.

We work with the financial and operational information your business already produces and convert it into useful management intelligence.

01 Data
02 Analysis
03 Insight
04 Decision

Complementary to your accountant. Your accountant remains responsible for accounting, tax and statutory matters. AMENYS focuses on analysis, management control, reporting and decision support.

AMENYS // DECISION INTELLIGENCE

SEE THE ANALYSIS.

Illustrative financial models demonstrating how AMENYS transforms financial and operational data into decision-ready analysis.

All figures below are fictional and provided for demonstration purposes only.
DEMO 01 // M&A DUE DILIGENCE

Quality of Earnings.

Illustrative buy-side financial diligence review of a mid-market technology-enabled services company.

Revenue $48.2M FY2026
Reported EBITDA $5.40M 11.2% margin
Adjusted EBITDA $6.75M 14.0% margin
Net Debt $18.5M 2.7x Adj. EBITDA
Reported EBITDA $5.40M
Founder compensation normalization +$0.45M
One-off integration costs +$0.35M
Exceptional legal expenses +$0.25M
Non-recurring restructuring costs +$0.18M
Other identified adjustments +$0.12M
Adjusted EBITDA $6.75M

01 // QUALITY OF EARNINGS
$1.35M of potential EBITDA adjustments identified, increasing EBITDA margin from 11.2% to 14.0%.

02 // MARGIN
Product Line B experienced a 230 bps gross-margin decline, representing approximately $620K of annualized profit pressure.

03 // WORKING CAPITAL
Normalization analysis indicates approximately $2.1M of potential working-capital release.

04 // CONCENTRATION
The three largest customers represent 46% of total revenue, creating material concentration exposure.

DEMO 02 // PRIVATE EQUITY

LBO Stress Test.

Illustrative acquisition model assessing entry valuation, leverage capacity and downside resilience.

Entry EBITDA $6.75M
Entry Multiple 8.0x
Enterprise Value $54.0M
Initial Leverage 4.5x
Enterprise Value $54.0M
Debt Financing $30.4M
Sponsor Equity $23.6M
Year 5 EBITDA — Base Case $9.4M
Year 5 Net Debt $14.2M
Exit Multiple 8.0x
Exit Equity Value $61.0M
BASE CASE 2.6x MOIC ≈ 21% 5Y IRR
DOWNSIDE 1.7x MOIC ≈ 11% 5Y IRR
UPSIDE 3.3x MOIC ≈ 27% 5Y IRR

01 // LEVERAGE
Initial leverage of 4.5x EBITDA remains serviceable in the base case, with progressive deleveraging throughout the investment period.

02 // DOWNSIDE
A simultaneous 10% revenue contraction and 250 bps EBITDA-margin deterioration materially compresses sponsor returns.

03 // VALUE CREATION
Approximately 58% of base-case equity creation is generated through EBITDA growth and operational improvement rather than multiple expansion.

DEMO 03 // CPA ADVISORY

Management Performance.

Illustrative monthly management-control layer delivered from accounting and operational data.

Revenue $1.84M +8.4% vs budget
Gross Margin 38.6% +2.1 pts
EBITDA $291K 15.8% margin
Cash $426K 13-week forecast
Revenue $1.84M
Gross Profit $710K
Operating Expenses $419K
EBITDA $291K

01 // PROFITABILITY
Revenue is 8.4% above budget while EBITDA margin reached 15.8%, driven primarily by improved service mix.

02 // RECEIVABLES
DSO increased from 45 to 54 days. Returning to the target level would release approximately $545K of cash.

03 // COST BASE
Payroll increased 6.2% while revenue increased 8.4%, creating positive operating leverage.

04 // FORECAST
Current performance indicates full-year EBITDA approximately $420K above the original operating plan if current margin trends persist.

DECISION SUPPORT Prioritize receivables collection and preserve current pricing discipline before adding incremental fixed operating cost.
DEMO 04 // FAMILY OFFICE

Capital & Liquidity.

Illustrative holding-company liquidity and capital-allocation scenario.

Portfolio NAV €38.7M
Available Cash €8.4M
Committed Capital €3.1M
Debt / NAV 18.0% €7.0M debt
Opening Cash €8.4M
Proposed Acquisition −€4.0M
Shareholder Distribution −€1.2M
Debt Refinancing +€2.5M
Projected Cash €5.7M

01 // LIQUIDITY
Projected cash after the transaction is €5.7M. After €3.1M of committed capital, unrestricted liquidity falls to €2.6M.

02 // BUFFER
The family office’s €4.2M minimum liquidity policy would therefore be breached by approximately €1.6M.

03 // CAPITAL STRUCTURE
Increasing refinancing proceeds from €2.5M to approximately €4.1M, or reducing shareholder distributions, would preserve the target buffer.

04 // CONCENTRATION
Private assets represent 61% of portfolio NAV, limiting immediate liquidity under stressed market conditions.

DECISION SUPPORT Proceed only with a revised funding structure that preserves at least €4.2M of post-commitment liquidity.
DEMONSTRATION DATA ONLY — All companies, transactions and financial figures displayed above are fictional. The examples illustrate analytical capabilities and do not constitute investment, legal, tax or accounting advice.
DEMO 05 // SOVEREIGN FUND

Sovereign Portfolio Performance.

Illustrative financial-performance review of a diversified sovereign investment portfolio combining public markets, private assets, infrastructure and strategic reserves.

Portfolio NAV $86.4B Illustrative total assets
12M Total Return 8.7% vs 7.1% policy benchmark
Excess Return +1.6 pts vs benchmark
Liquid Assets 41% $35.4B
Public Equities $27.6B
Fixed Income $18.1B
Private Equity $14.7B
Infrastructure & Real Assets $12.3B
Strategic Holdings $8.5B
Cash & Short-Term Instruments $5.2B
Total Portfolio NAV $86.4B
BASE CASE 7.8% Projected 12M return
DOWNSIDE -6.4% Global risk-off scenario
SEVERE STRESS -11.9% Equity + rates + private-markdown shock

01 // PERFORMANCE
The portfolio generated an 8.7% twelve-month total return versus a 7.1% policy benchmark, producing approximately $1.38B of excess portfolio value.

02 // LIQUIDITY
41% of NAV is held in liquid assets, providing approximately $35.4B of readily deployable capital under normal market conditions.

03 // CONCENTRATION
Private equity, infrastructure and strategic holdings represent 41.1% of NAV, increasing valuation lag and reducing short-term portfolio flexibility during stressed markets.

04 // STRESS RESILIENCE
Under the severe stress scenario, estimated portfolio value declines by approximately $10.3B while remaining above the internal minimum-liquidity threshold.

DECISION SUPPORT Preserve the current liquidity buffer while gradually rebalancing 3–5% of NAV from concentrated private and strategic exposures toward liquid global fixed income and diversified public-market strategies.

FICTIONAL DEMO DATA — All portfolio values, returns, allocations, stress scenarios and financial conclusions shown above are illustrative and do not relate to any real sovereign wealth fund, government entity or mandate.

AMENYS INSTITUTIONAL ADVISORY

CAPITAL.
TRANSACTIONS.
DECISIONS.

Financial intelligence for private equity firms, sovereign investors, family offices and complex situations.

VERTICAL 01 // PRIVATE EQUITY

Due Diligence & M&A

Rapid ingestion of data rooms, ledgers, ERP exports and FEC files where applicable. AI-assisted EBITDA analysis, margin leakage detection, working-capital review and LBO stress testing, with an initial investment-grade diagnostic available within 48 hours.

VERTICAL 02 // SOVEREIGN & STATE

Sovereign Macro-Engine

Real-time sovereign debt sustainability modelling, portfolio-allocation optimisation and macroeconomic stress testing using a confidential Zero-Knowledge architecture designed for highly sensitive state and institutional data.

VERTICAL 03 // SPECIAL SITUATIONS

Restructuring & Turnaround

Predictive distress analysis, private-debt restructuring scenarios and crisis liquidity optimisation for mid-market companies and portfolio assets facing operational or financial pressure.

VERTICAL 04 // WEALTH & HOLDINGS

Executive Capital Advisory

Financial modelling for executives, family offices and holding structures: capital allocation, liquidity scenarios, corporate treasury and transaction modelling, alongside the client’s legal, tax and accounting advisers.

Institutional-grade analysis. Technology-enabled execution. Senior accountability.

SEE WHAT WE DELIVER

FROM NUMBERS.
TO DECISIONS.

Financial and operational data transformed into concise, management-ready intelligence — designed to help leaders understand performance, profitability, cash and what to do next.
Executive Management Report
Performance Snapshot
Monthly review · Illustrative example
Demo Data
Revenue
$1.84M
+8.4% vs budget
Gross Margin
38.6%
+2.1 pts vs prior period
Operating Cash
$426K
13.2 weeks visibility
EBITDA
$291K
15.8% operating margin
Budget vs Actual
Revenue 108%
Gross Profit 104%
Operating Expenses 97%
Cash Conversion 91%
Management Insights
01 / PROFITABILITY

Growth is converting into margin.

Revenue performance is accompanied by stronger gross margin, improving operating leverage.

02 / CASH

Cash requires continued attention.

Working-capital monitoring becomes increasingly important as the business expands.

03 / FORECAST

Forecast assumptions should be revisited.

Current performance supports reassessing the rolling forecast against the next operating cycle.

Decision Support
Understand what changed, why it matters and where management attention should go next.
01
Executive
Dashboard
02
Monthly Performance
Report
03
Margin &
Profitability Analysis
04
Cash & Working
Capital
05
Budget &
Rolling Forecast
For Accounting Firms
Extend your advisory capabilities.
Without extending your team.
AMENYS works alongside accounting firms to provide management reporting, financial analysis, budgeting, forecasting and decision support to their clients. Your client relationship remains yours.
Discuss a partnership →
Illustrative demonstration only. Figures shown above are fictional and are not derived from a client engagement. AMENYS provides management-control, analysis, reporting and decision-support services. Accounting, tax and statutory responsibilities remain with the client’s accountant or CPA.

Meet the Founder

BUILT TO MAKE
DATA USEFUL.

Hilal EL AKRAMINE
Founder & CEO — AMENYS

Hilal EL AKRAMINE — Founder & CEO, AMENYS
amenys.com
What is AMENYS built for?
To turn financial and operational data into clearer decisions on profitability, cash and performance.
What makes your approach different?
We combine management control, technology and automation to deliver practical decision support.
How do you work with CPA firms?
We extend their advisory capabilities with reporting, forecasting, cash-flow and profitability analysis.
What should a partner expect?
Clear analysis, reliable execution, discretion and no unnecessary complexity.
Your client relationship remains yours.

Selected Case Studies

THE WORK
BEHIND
THE NAMES.

Selected international engagements across artificial intelligence, banking, telecommunications, energy, cloud, cybersecurity, enterprise systems and healthcare.
01 / 15
Samsung
Bixby AI — Localisation
AI · NLP · Voice · IoT · Cloud · Security
+
Challenge
Support the localisation programme for Samsung Bixby, an intent-based intelligent assistant embedded across Samsung mobile and connected-device environments.
Delivery
Programme management covering Voice, NLP, Data Science, UX/UI, infrastructure, cloud and security workstreams, with planning coordination involving Samsung headquarters in South Korea.
20
Specialists recruited
Nine-figure strategic AI investment reported at the time
Programme
02 / 15
Royal Bank of Scotland
BT Fusion — Secure Convergence
Banking · Telecom · Security · Programme Management
+
Challenge
Integrate a secure fixed, GSM, Wi-Fi and VoIP convergence environment for a major international banking organisation.
Delivery
Managed integration, validation and deployment of the multi-vendor solution, including engineering coordination and HLD/LLD supervision.
£80M
Programme budget
11
Engineers managed
03 / 15
Corporate & Investment Bank
Private Cloud Security
IaaS · GDPR · SOC · DevSecOps · Risk
+
Challenge
Assess and strengthen the risk and security framework surrounding a private IaaS cloud infrastructure.
Delivery
Risk analysis, GDPR controls, production-data masking, DevSecOps coaching, vulnerability assessment, SOC use cases, SIEM and secure data exchanges.
10
OWASP SOC use cases
NIST Compliance
Engagement
04 / 15
Saudi Electricity Company
SAP Security Programme
SAP · Security · Risk · Compliance
+
Challenge
Strengthen SAP security governance, access controls and compliance practices across enterprise systems.
Delivery
SAP security implementation, policies and procedures, regular audits, security reporting, team coaching and integration of security controls into business processes.
30%
Reported risk reduction
SAP
Enterprise environment
05 / 15
Ericsson Saudi Arabia
Mobile Broadband Charging
Telecom · Billing · Integration · Programme Management
+
Challenge
Develop, integrate and validate mobile broadband charging systems within a major telecommunications environment.
Delivery
AS-IS and TO-BE billing analysis, requirements, service-provider integration, engineering management, delivery management and financial programme control.
4,500
Service providers
€10M
Programme budget
25
Team size
SAP FICO
Financial control
06 / 15
Mobistar
Retail & Datacenter Transformation
SAP · CRM · Security · Infrastructure
+
Challenge
Analyse business, infrastructure and security requirements across a distributed retail environment and supporting datacenter infrastructure.
Delivery
Business analysis, network and security audit, SAP and cloud assessment, datacenter analysis and governance controls.
162
Retail centres analysed
€1.5M
Programme budget
07 / 15
Vodafone Egypt
Telecom Service Platforms
IMS · Voucher · Integration · Acceptance
+
Delivery
Integration and deployment of a redundant voucher server and integration and acceptance of an IMS programme within Vodafone Egypt’s live telecommunications environment.
€400K
IMS programme
€80K
Voucher platform
08 / 15
Maroc Telecom
Mobile Networks & Media
HSDPA · Mobile TV · Integration
+
Delivery
Deployment of Mobile TV channels on live networks and integration and validation of a new HSDPA platform in the operator’s test environment.
€1.8M
HSDPA platform
€170K
Mobile TV programme
09 / 15
Neustar NGM UK
Mobile Messaging
Vodafone · Messaging · Service Delivery
+
Delivery
Service delivery of Microsoft Mobile Messenger, management of Vodafone messaging deployments, requirements definition, specifications and data modelling.
10 / 15
General Electric Oil & Gas
Engineering Workflow Digitalisation
Engineering · Workflow · Document Management
+
Challenge
Improve engineering quality-order workflows and assess migration options for legacy documentation systems.
Delivery
Software-development management, AS-IS analysis, migration recommendations, archiving and digitalisation.
10
Team members
$100K
Budget
11 / 15
CustomerMatrix
Hybrid Cloud Security Audit
CRM · AI · AWS · Cloud Security · Penetration Testing
+
Challenge
Assess security and compliance of a hybrid-cloud CRM datacenter and application environment.
Delivery
ISO 27017 and Cloud Security Alliance assessment, workshops, penetration testing, hybrid-cloud security audit and reporting across AWS and OwnCloud.
12 / 15
Insurance Company
Global Cloud Transformation
AWS · Azure · OpenStack · DevOps
+
Challenge
Assess and support migration from traditional virtualised infrastructure toward enterprise IaaS cloud.
Delivery
AWS, Microsoft Azure and OpenStack benchmarking, cloud portal and automation workstreams, subsidiary migrations and DevOps implementation.
13 / 15
Pharma Lab
Enterprise Cloud Training
Cloud · Cybersecurity · Architecture · Governance
+
Delivery
Enterprise cloud-computing training covering IaaS, PaaS and SaaS models, cloud security fundamentals, migration practices, legal and IP considerations, ISO 27K and secure cloud development practices.
14 / 15
Healthcare Programme
Secure Healthcare Infrastructure
Healthcare · ERP · Cloud · Network Security
+
Challenge
Define a secure healthcare network and ERP environment for a hospital infrastructure programme in Morocco.
Delivery
Bid and project management around secure network architecture, enterprise applications and healthcare information-system requirements.
15 / 15
Symantec
CISSP Professional Training
Cybersecurity · CISSP · Training · Knowledge Transfer
+
Delivery
Designed and delivered CISSP-oriented security training, including course material and supporting learning resources for professional delegates.
7
Delegates
CISSP
Security programme
Selected project experience.
Client and programme information is presented at a high level. Sensitive or confidential engagements may be anonymised.
Europe · Middle East · Africa · International
AMENYS Luxury & Creative

CREATE
DESIRE.

Brands, fragrance and creative ventures where strategy meets imagination.

AMENYS Éditions

IDEAS DESERVE
TO BECOME
BOOKS.

Publishing, authors, intellectual property and creative projects within the AMENYS ecosystem.

AMENYS Éditions — Watch Film
CISSP Bootcamp — Watch
AMENYS Training Institute

KNOWLEDGE.
SKILLS.
EXECUTION.

Professional training for people and organizations operating in demanding environments.

CYBERSECURITY · TECHNOLOGY · MANAGEMENT · FINANCE

Nour

KNOWLEDGE
WITHOUT
BORDERS.

Education and learning initiatives developed within the AMENYS ecosystem.

London Nour — Watch Film
FAWZ NEWS

UNDERSTAND
THE WORLD.

News, ideas and perspectives across business, technology, culture and society.

Business

Markets, companies and the forces shaping business.

Technology

Innovation and technologies changing how we live and work.

Culture

Ideas, creativity and perspectives from around the world.

AMENYS Archives · London · 2021

BUILT
OVER TIME.

AMENYS has developed and explored projects across multiple industries throughout its history.

AMENYS Moto is presented here as part of the Group’s historical creative and entrepreneurial activity.

AMENYS Moto 2021 — Archive

AMENYS

WE ANALYZE.   WE BUILD.   WE TEACH.
WE PUBLISH.   WE CREATE.
France · United Kingdom · International